INCITEC PIVOTII

INCITEC PIVOT

1.701CHFR
At close at Jan 28, 15:01 GMT
CHF
No trades
See on Supercharts

I5P fundamentals

Key facts

Market capitalization‪2.95 B‬CHF
Basic EPS (TTM)−0.10CHF
Founded1919
Employees (FY)‪5.6 K‬
CEOMauro Neves de Moraes
About

Incitec Pivot Ltd. engages in manufacturing and selling of explosives, fertilisers and industrial chemicals. The company operates through businesses: Asia Pacific, Americas, and Corporate. The Asia Pacific business operates through five segments: Incitec Pivot Fertilisers, Southern Cross International, Fertilisers Elimination, Dyno Nobel Asia Pacific and Asia Pacific Eliminations. The Incitec Pivot Fertilisers segment manufactures and distributes fertilisers in Eastern Australia. The Southern Cross International segment manufactures ammonium phosphates and distributes its manufactured fertilizer products to wholesalers in Australia. The Fertilisers Elimination segment represents the elimination of sales and profit in stock arising from the sale of SCI manufactured products. The Dyno Nobel Asia Pacific segment manufactures and sells industrial explosives and related products and services to the mining industry in the Asia Pacific region and Turkey. The Asia Pacific Eliminations segment represents elimination of sales and profit in stock arising from IPF and SCI sales to DNAP at an arm’s length transfer price. The America business operates through Dyno Nobel Americas segment, which manufactures and sells industrial explosives and related products and services to the mining, quarrying and construction industries in the Americas. The Corporate segment operates through Group Eliminations segment, which represents elimination of sales and profit in stock arising from intersegment sales at an arm's length transfer price. The company was founded in 2003 and is headquartered in Melbourne, Australia.

Ownership
‪‪1.86 B‬‬
Free Float shares
‪‪1.86 B‬‬ (99.91%)
Closely held shares
‪‪1.76 M‬‬ (0.09%)
Free Float shares
‪‪1.86 B‬‬ (99.91%)
Closely held shares
‪‪1.76 M‬‬ (0.09%)
Capital structure
Market cap
‪‪2.95 B‬‬
Debt
‪‪1.15 B‬‬
Minority interest
‪‪−585.92 K‬‬
Cash & equivalents
‪‪626.29 M‬‬
Enterprise value
‪‪3.47 B‬‬

Valuation

Fundamental metrics to determine fair value of the stock

Summary
‪‪2.95 B‬‬
Price to earning ratio (P/E)
Price to sales ratio (P/S)
Market Cap
Net income
Revenue
Price to earning ratio (P/E)
Price to sales ratio (P/S)
Valuation ratios
‪0.00‬
‪0.30‬
‪0.60‬
‪0.90‬
‪1.20‬
H2 '22
H1 '23
H2 '23
H1 '24
H2 '24
‪0.00‬
‪25.00‬
‪50.00‬
‪75.00‬
‪100.00‬
P/E
P/S

Growth and Profitability

Company’s recent performance and margins

Performance
‪−18%‬
‪−9%‬
‪0%‬
‪9%‬
‪18%‬
H2 '22
H1 '23
H2 '23
H1 '24
H2 '24
‪‪−800.00 M‬‬
‪0.00‬
‪‪800.00 M‬‬
‪‪1.60 B‬‬
‪‪2.40 B‬‬
Revenue
Net income
Net margin %
Revenue to profit conversion
Revenue
COGS
Gross profit
Op expenses
Op income
Non-Op income/ expenses
Taxes & Other
Net income
‪‪−600.00 M‬‬
‪0.00‬
‪‪600.00 M‬‬
‪‪1.20 B‬‬
‪‪1.80 B‬‬
Revenue
COGS
Gross profit
Expenses & adjustments
Net income
‪‪−600.00 M‬‬
‪0.00‬
‪‪600.00 M‬‬
‪‪1.20 B‬‬
‪‪1.80 B‬‬

Revenue breakdown

Revenue streams and regions a business earns money from

By source/business
Period: 2024
Fertilisers Asia Pacific
Dyno Nobel Americas
Dyno Nobel Asia Pacific
By country
Period: 2024
Australia
United States
Other/Eliminations

Estimates

Revenue and Earnings forecasts and estimates accuracy

Revenue
H1 '23
H2 '23
H1 '24
H2 '24
H1 '25
‪0.00‬
‪‪500.00 M‬‬
‪‪1.00 B‬‬
‪‪1.50 B‬‬
‪‪2.00 B‬‬
Actual
Estimate
Earnings
Next:May 12, 2025
H1 '23
H2 '23
H1 '24
H2 '24
H1 '25
‪−0.14‬
‪−0.07‬
‪0.00‬
‪0.07‬
‪0.14‬
Actual
Estimate

Dividends

Dividend yield, history and sustainability

Dividend summary
−60.26%
Payout ratio (TTM)
Dividend yield TTM
3.83%
Last payment
0.036
Last ex-date
Dec 3, 2024
Dividend history
‪0%‬
‪2%‬
‪4%‬
‪6%‬
‪8%‬
2020
2021
2022
2023
2024
‪0.00‬
‪0.05‬
‪0.10‬
‪0.15‬
‪0.20‬
Dividends per share (FY)
Dividend yield (FY) %

Financial health

Financial position and solvency of the company

Debt level and coverage
H2 '22
H1 '23
H2 '23
H1 '24
H2 '24
‪‪−450.00 M‬‬
‪0.00‬
‪‪450.00 M‬‬
‪‪900.00 M‬‬
‪‪1.35 B‬‬
Debt
Free cash flow
Cash & equivalents
Financial position analysis
Short term
Long term
‪0.00‬
‪‪900.00 M‬‬
‪‪1.80 B‬‬
‪‪2.70 B‬‬
‪‪3.60 B‬‬
Assets
Liabilities