Expedia Group, Inc.EE

Expedia Group, Inc.

204.21USDR
+1.83+0.90%
At close at 00:55 GMT
USD
No trades
See on Supercharts

EXPE fundamentals

Key facts

Market capitalization‪26.31 B‬USD
Founded1994
Employees (FY)‪16.5 K‬
CEOAriane Gorin
About

Expedia Group, Inc. is an online travel company, which engages in the provision of travel products and services to leisure and corporate travelers. It operates through the following segments: B2C, B2B, and Trivago. The B2C segment offers a full range of travel and advertising services to worldwide customers through a variety of consumer brands. The B2B segment refers to a wide range of travel and non-travel companies including airlines, offline travel agents, online retailers, corporate travel management, and financial institutions. The Trivago segment generates advertising revenue primarily from sending referrals to online travel companies and travel service providers from hotel metasearch websites. The company was founded in 1994 and is headquartered in Seattle, WA.

Ownership
‪‪123.33 M‬‬
Free Float shares
‪‪122.21 M‬‬ (99.09%)
Closely held shares
‪‪1.12 M‬‬ (0.91%)
Free Float shares
‪‪122.21 M‬‬ (99.09%)
Closely held shares
‪‪1.12 M‬‬ (0.91%)
Capital structure
Market cap
‪‪26.31 B‬‬
Debt
‪‪6.59 B‬‬
Minority interest
‪‪1.24 B‬‬
Cash & equivalents
‪‪5.87 B‬‬
Enterprise value
‪‪28.28 B‬‬

Valuation

Fundamental metrics to determine fair value of the stock

Summary
‪‪26.31 B‬‬
Price to earning ratio (P/E)
22.37x
Price to sales ratio (P/S)
2.01x
Market Cap
Net income
Revenue
Price to earning ratio (P/E)
22.37x
Price to sales ratio (P/S)
2.01x
Valuation ratios
‪0.00‬
‪0.50‬
‪1.00‬
‪1.50‬
‪2.00‬
Q4 '23
Q1 '24
Q2 '24
Q3 '24
Q4 '24
‪0.00‬
‪8.00‬
‪16.00‬
‪24.00‬
‪32.00‬
P/E
P/S

Growth and Profitability

Company’s recent performance and margins

Performance
‪−6%‬
‪0%‬
‪6%‬
‪12%‬
‪18%‬
Q4 '23
Q1 '24
Q2 '24
Q3 '24
Q4 '24
‪‪−1.50 B‬‬
‪0.00‬
‪‪1.50 B‬‬
‪‪3.00 B‬‬
‪‪4.50 B‬‬
Revenue
Net income
Net margin %
Revenue to profit conversion
Revenue
COGS
Gross profit
Op expenses
Op income
Non-Op income/ expenses
Taxes & Other
Net income
‪0.00‬
‪‪800.00 M‬‬
‪‪1.60 B‬‬
‪‪2.40 B‬‬
‪‪3.20 B‬‬
Revenue
COGS
Gross profit
Expenses & adjustments
Net income
‪0.00‬
‪‪800.00 M‬‬
‪‪1.60 B‬‬
‪‪2.40 B‬‬
‪‪3.20 B‬‬

Revenue breakdown

Revenue streams and regions a business earns money from

By source/business
Period: 2024
B2C
B2B
Trivago
By country
Period: 2024
United States
All Other Countries

Estimates

Revenue and Earnings forecasts and estimates accuracy

Revenue
Q1 '24
Q2 '24
Q3 '24
Q4 '24
Q1 '25
‪0.00‬
‪‪1.10 B‬‬
‪‪2.20 B‬‬
‪‪3.30 B‬‬
‪‪4.40 B‬‬
Actual
Estimate
Earnings
Next:May 1, 2025
Q1 '24
Q2 '24
Q3 '24
Q4 '24
Q1 '25
‪−2.10‬
‪0.00‬
‪2.10‬
‪4.20‬
‪6.30‬
Actual
Estimate

Dividends

Dividend yield, history and sustainability

Dividend summary
0.00%
Payout ratio (TTM)
Dividend yield TTM
0.00%
Next payment
0.40
Next ex-date
Mar 6, 2025
Dividend history
‪0.00%‬
‪0.07%‬
‪0.14%‬
‪0.21%‬
‪0.28%‬
2020
2021
2022
2023
2024
‪0.00‬
‪0.09‬
‪0.18‬
‪0.27‬
‪0.36‬
Dividends per share (FY)
Dividend yield (FY) %

Financial health

Financial position and solvency of the company

Debt level and coverage
Q4 '23
Q1 '24
Q2 '24
Q3 '24
Q4 '24
‪‪−3.00 B‬‬
‪0.00‬
‪‪3.00 B‬‬
‪‪6.00 B‬‬
‪‪9.00 B‬‬
Debt
Free cash flow
Cash & equivalents
Financial position analysis
Short term
Long term
‪0.00‬
‪‪4.00 B‬‬
‪‪8.00 B‬‬
‪‪12.00 B‬‬
‪‪16.00 B‬‬
Assets
Liabilities