CRAYON GROUP HOLDING ASACC

CRAYON GROUP HOLDING ASA

113.4NOKD
−1.6−1.39%
As of today at 11:08 GMT
NOK
No trades
See on Supercharts

CRAYN fundamentals

Key facts

Market capitalization‪10.03 B‬NOK
Founded2011
Employees (FY)‪4.12 K‬
CEOMelissa Ann Mulholland
Websitecrayon.com
About

Crayon Group Holding AS engages in the provision of technology ecosystems. It operates through the following segments: Software and Cloud Direct, Software and Cloud Channel, Software and Cloud Economics, Consulting, Admin and Shared Services. The Software and Cloud Direct segment consists of license offering. The Software and Cloud Channel segment includes license advisory and optimization, sales and access to proprietary tools and Internet protocol (IP). The Software and Cloud Economics segment involves the offering of software asset management and support. The Consulting segment focuses on solutions and services, cloud migration and deployment, bespoke software deployment and follow-up of application. Admin and Shared Services segment refers to corporate income and costs and unallocated global shared costs. The company was founded by Rune Syversen, Dagfinn Ringas, and Jens Rugseth in 2002 and is headquartered in Oslo, Norway.

Ownership
‪‪88.29 M‬‬
Free Float shares
‪‪70.54 M‬‬ (79.89%)
Closely held shares
‪‪17.75 M‬‬ (20.11%)
Free Float shares
‪‪70.54 M‬‬ (79.89%)
Closely held shares
‪‪17.75 M‬‬ (20.11%)
Capital structure
Market cap
‪‪10.03 B‬‬
Debt
‪‪1.96 B‬‬
Minority interest
‪‪−6.00 M‬‬
Cash & equivalents
‪‪1.65 B‬‬
Enterprise value
‪‪10.33 B‬‬

Valuation

Fundamental metrics to determine fair value of the stock

Summary
‪‪10.03 B‬‬
Price to earning ratio (P/E)
39.49x
Price to sales ratio (P/S)
Market Cap
Net income
Revenue
Price to earning ratio (P/E)
39.49x
Price to sales ratio (P/S)
Valuation ratios
‪0.00‬
‪0.45‬
‪0.90‬
‪1.35‬
‪1.80‬
Q4 '23
Q1 '24
Q2 '24
Q3 '24
Q4 '24
‪0.00‬
‪60.00‬
‪120.00‬
‪180.00‬
‪240.00‬
P/E
P/S

Growth and Profitability

Company’s recent performance and margins

Performance
‪−7.0%‬
‪−3.5%‬
‪0.0%‬
‪3.5%‬
‪7.0%‬
Q4 '23
Q1 '24
Q2 '24
Q3 '24
Q4 '24
‪‪−700.00 M‬‬
‪0.00‬
‪‪700.00 M‬‬
‪‪1.40 B‬‬
‪‪2.10 B‬‬
Revenue
Net income
Net margin %
Revenue to profit conversion
Revenue
COGS
Gross profit
Op expenses
Op income
Non-Op income/ expenses
Taxes & Other
Net income
‪0.00‬
‪‪500.00 M‬‬
‪‪1.00 B‬‬
‪‪1.50 B‬‬
‪‪2.00 B‬‬
Revenue
COGS
Gross profit
Expenses & adjustments
Net income
‪0.00‬
‪‪500.00 M‬‬
‪‪1.00 B‬‬
‪‪1.50 B‬‬
‪‪2.00 B‬‬

Revenue breakdown

Revenue streams and regions a business earns money from

By source/business
Period: 2024
Consulting
Software and Cloud Direct
Software and Cloud Channel
Software and Cloud Economics
By country
Period: 2024
Norway
Europe
Asia Pacific, Middle East and Africa
United States
Australia
Nordics
Global

Estimates

Revenue and Earnings forecasts and estimates accuracy

Revenue
Q1 '24
Q2 '24
Q3 '24
Q4 '24
Q1 '25
‪0.00‬
‪‪500.00 M‬‬
‪‪1.00 B‬‬
‪‪1.50 B‬‬
‪‪2.00 B‬‬
Actual
Estimate
Earnings
Next:May 13, 2025
Q1 '24
Q2 '24
Q3 '24
Q4 '24
Q1 '25
‪0.00‬
‪0.50‬
‪1.00‬
‪1.50‬
‪2.00‬
Actual
Estimate

Dividends

Dividend yield, history and sustainability

CRAYN does not pay dividends
The company has not previously paid dividends and at the moment there is no information about whether it is going to pay them in the future

Financial health

Financial position and solvency of the company

Debt level and coverage
Q4 '23
Q1 '24
Q2 '24
Q3 '24
Q4 '24
‪‪−1.50 B‬‬
‪0.00‬
‪‪1.50 B‬‬
‪‪3.00 B‬‬
‪‪4.50 B‬‬
Debt
Free cash flow
Cash & equivalents
Financial position analysis
Short term
Long term
‪0.00‬
‪‪4.00 B‬‬
‪‪8.00 B‬‬
‪‪12.00 B‬‬
‪‪16.00 B‬‬
Assets
Liabilities