2JW fundamentals

Key facts

Market capitalization‪826.01 M‬EUR
Founded1922
CEOMichael Pilato
About

Jamieson Wellness, Inc. engages in the manufacture and sale of sports nutrition products and specialty supplements. It operates through Jamieson Brands and Strategic Partners segments. The Jamieson Brands segment comprises manufacture, distribution, and marketing of branded natural health products including vitamins, minerals, and supplements. The Strategic Partners segment offers contract manufacturing services to consumer health companies and retailers worldwide. The company was founded in 1922 and is headquartered in Toronto, Canada.

Ownership
‪‪41.95 M‬‬
Free Float shares
‪‪41.60 M‬‬ (99.15%)
Closely held shares
‪‪358.29 K‬‬ (0.85%)
Free Float shares
‪‪41.60 M‬‬ (99.15%)
Closely held shares
‪‪358.29 K‬‬ (0.85%)
Capital structure
Market cap
‪‪826.01 M‬‬
Debt
‪‪301.88 M‬‬
Minority interest
‪‪29.00 M‬‬
Cash & equivalents
‪‪30.06 M‬‬
Enterprise value
‪‪1.13 B‬‬

Valuation

Fundamental metrics to determine fair value of the stock

Summary
‪‪826.01 M‬‬
Price to earning ratio (P/E)
25.14x
Price to sales ratio (P/S)
1.78x
Market Cap
Net income
Revenue
Price to earning ratio (P/E)
25.14x
Price to sales ratio (P/S)
1.78x
Valuation ratios
‪0.00‬
‪0.60‬
‪1.20‬
‪1.80‬
‪2.40‬
Q4 '23
Q1 '24
Q2 '24
Q3 '24
Q4 '24
‪0.00‬
‪10.00‬
‪20.00‬
‪30.00‬
‪40.00‬
P/E
P/S

Growth and Profitability

Company’s recent performance and margins

Performance
‪−5.5%‬
‪0.0%‬
‪5.5%‬
‪11.0%‬
‪16.5%‬
Q4 '23
Q1 '24
Q2 '24
Q3 '24
Q4 '24
‪‪−60.00 M‬‬
‪0.00‬
‪‪60.00 M‬‬
‪‪120.00 M‬‬
‪‪180.00 M‬‬
Revenue
Net income
Net margin %
Revenue to profit conversion
Revenue
COGS
Gross profit
Op expenses
Op income
Non-Op income/ expenses
Taxes & Other
Net income
‪0.00‬
‪‪45.00 M‬‬
‪‪90.00 M‬‬
‪‪135.00 M‬‬
‪‪180.00 M‬‬
Revenue
COGS
Gross profit
Expenses & adjustments
Net income
‪0.00‬
‪‪45.00 M‬‬
‪‪90.00 M‬‬
‪‪135.00 M‬‬
‪‪180.00 M‬‬

Revenue breakdown

Revenue streams and regions a business earns money from

By source/business
Period: 2024
Jamieson Brands
Strategic Partners
By country
Period: 2024
Canada
United States
China
International

Estimates

Revenue and Earnings forecasts and estimates accuracy

Revenue
Q1 '24
Q2 '24
Q3 '24
Q4 '24
Q1 '25
‪0.00‬
‪‪45.00 M‬‬
‪‪90.00 M‬‬
‪‪135.00 M‬‬
‪‪180.00 M‬‬
Actual
Estimate
Earnings
Next:May 1, 2025
Q1 '24
Q2 '24
Q3 '24
Q4 '24
Q1 '25
‪0.00‬
‪0.15‬
‪0.30‬
‪0.45‬
‪0.60‬
Actual
Estimate

Dividends

Dividend yield, history and sustainability

Dividend summary
64.31%
Earnings retained
Payout ratio (TTM)
Dividend yield TTM
2.62%
Last payment
0.135
Last ex-date
Mar 7, 2025
Dividend history
‪1.00%‬
‪1.35%‬
‪1.70%‬
‪2.05%‬
‪2.40%‬
2020
2021
2022
2023
2024
‪0.00‬
‪0.15‬
‪0.30‬
‪0.45‬
‪0.60‬
Dividends per share (FY)
Dividend yield (FY) %

Financial health

Financial position and solvency of the company

Debt level and coverage
Q4 '23
Q1 '24
Q2 '24
Q3 '24
Q4 '24
‪‪−110.00 M‬‬
‪0.00‬
‪‪110.00 M‬‬
‪‪220.00 M‬‬
‪‪330.00 M‬‬
Debt
Free cash flow
Cash & equivalents
Financial position analysis
Short term
Long term
‪0.00‬
‪‪150.00 M‬‬
‪‪300.00 M‬‬
‪‪450.00 M‬‬
‪‪600.00 M‬‬
Assets
Liabilities