MTG CO LTDMM

MTG CO LTD

2,551JPYD
−48−1.85%
At close at 06:25 GMT
JPY
No trades
See on Supercharts

7806 fundamentals

Key facts

Market capitalization‪102.44 B‬JPY
Founded1996
Employees (FY)‪1.27 K‬
CEO
Websitemtg.gr.jp
About

MTG Co., Ltd. engages in the planning, development and manufacturing of beauty devices, cosmetics, quasi-drug products and fitness equipment. Its brands include ReFa, SIXPAD, MDNA, Kirala, PLOSION, Style, PAO, INDEAUTE, Obleu, TAIKAN STREAM, CAXA UP, Liplu, Glamure and others. The company was founded by Tsuyoshi Matsushita on January 9, 1996 and is headquartered in Nagoya, Japan.

Ownership
‪‪39.24 M‬‬
Closely held shares
‪‪30.34 M‬‬ (77.3%)
Free Float shares
‪‪8.91 M‬‬ (22.7%)
Closely held shares
‪‪30.34 M‬‬ (77.3%)
Free Float shares
‪‪8.91 M‬‬ (22.7%)
Capital structure
Market cap
‪‪102.44 B‬‬
Debt
‪‪742.00 M‬‬
Minority interest
‪‪3.00 M‬‬
Cash & equivalents
‪‪7.40 B‬‬
Enterprise value
‪‪95.78 B‬‬

Valuation

Fundamental metrics to determine fair value of the stock

Summary
‪‪102.44 B‬‬
Price to earning ratio (P/E)
28.22x
Price to sales ratio (P/S)
1.32x
Market Cap
Net income
Revenue
Price to earning ratio (P/E)
28.22x
Price to sales ratio (P/S)
1.32x
Valuation ratios
‪0.00‬
‪0.26‬
‪0.52‬
‪0.78‬
‪1.04‬
Q1 '24
Q2 '24
Q3 '24
Q4 '24
Q1 '25
‪0.00‬
‪10.00‬
‪20.00‬
‪30.00‬
‪40.00‬
P/E
P/S

Growth and Profitability

Company’s recent performance and margins

Performance
‪0.5%‬
‪3.0%‬
‪5.5%‬
‪8.0%‬
‪10.5%‬
Q1 '24
Q2 '24
Q3 '24
Q4 '24
Q1 '25
‪0.00‬
‪‪6.00 B‬‬
‪‪12.00 B‬‬
‪‪18.00 B‬‬
‪‪24.00 B‬‬
Revenue
Net income
Net margin %
Revenue to profit conversion
Revenue
COGS
Gross profit
Op expenses
Op income
Non-Op income/ expenses
Taxes & Other
Net income
‪0.00‬
‪‪6.00 B‬‬
‪‪12.00 B‬‬
‪‪18.00 B‬‬
‪‪24.00 B‬‬
Revenue
COGS
Gross profit
Expenses & adjustments
Net income
‪0.00‬
‪‪6.00 B‬‬
‪‪12.00 B‬‬
‪‪18.00 B‬‬
‪‪24.00 B‬‬

Revenue breakdown

Revenue streams and regions a business earns money from

By source/business
Period: 2024
Direct Marketing
Retail Store
Professional
Other
Global
Smart Ring
By country
Period: 2024
Japan
Asia
Europe and America

Estimates

Revenue and Earnings forecasts and estimates accuracy

Revenue
Q2 '24
Q3 '24
Q4 '24
Q1 '25
Q2 '25
‪0.00‬
‪‪6.00 B‬‬
‪‪12.00 B‬‬
‪‪18.00 B‬‬
‪‪24.00 B‬‬
Actual
Estimate
Earnings
Next:May 9, 2025
Q2 '24
Q3 '24
Q4 '24
Q1 '25
Q2 '25
‪0.00‬
‪15.00‬
‪30.00‬
‪45.00‬
‪60.00‬
Actual

Dividends

Dividend yield, history and sustainability

Dividend summary
14.04%
Earnings retained
Payout ratio (TTM)
Dividend yield TTM
0.50%
Last payment
13.00
Last ex-date
Sep 27, 2024
Dividend history
‪0.00%‬
‪0.21%‬
‪0.42%‬
‪0.63%‬
‪0.84%‬
2020
2021
2022
2023
2024
‪0.00‬
‪3.50‬
‪7.00‬
‪10.50‬
‪14.00‬
Dividends per share (FY)
Dividend yield (FY) %

Financial health

Financial position and solvency of the company

Debt level and coverage
Q1 '24
Q2 '24
Q3 '24
Q4 '24
Q1 '25
‪0.00‬
‪‪4.00 B‬‬
‪‪8.00 B‬‬
‪‪12.00 B‬‬
‪‪16.00 B‬‬
Debt
Free cash flow
Cash & equivalents
Financial position analysis
Short term
Long term
‪0.00‬
‪‪10.00 B‬‬
‪‪20.00 B‬‬
‪‪30.00 B‬‬
‪‪40.00 B‬‬
Assets
Liabilities